{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["招标控制价"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"招标控制价","index":0,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,8],[1,0,1,7],[19,0,19,6],[20,0,20,8]]}
["主材采购 招标控制价"]
["项目名称：云溪花园安置房修缮工程-主材采购"]
["序号","材料名称","规格型号","单位","数量","含税单价\n（元）","税率","总价\n（元）","备注"]
[1,"苯丙清漆","","kg",536,{"v":50,"d":"50.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E4*F4,2)","v":{"v":26800,"d":"26800.00"}},"内墙面抹灰面油漆部分"]
[2,"苯丙乳胶漆","内墙用","kg",1284,{"v":7.8,"d":"7.80"},{"v":0.13,"d":"13%"},{"v":10015.2,"d":"10015.20"},"内墙面抹灰面油漆部分"]
[3,"外墙涂料","高级丙烯酸，无光","kg",1618,{"v":11,"d":"11.00"},{"v":0.13,"d":"13%"},{"v":17798,"d":"17798.00"},"外墙面抹灰面油漆部分"]
[4,"成品腻子粉","","kg",12951,{"v":0.9,"d":"0.90"},{"v":0.13,"d":"13%"},{"v":11655.9,"d":"11655.90"},"内墙面、外墙面抹灰面油漆部分"]
[5,"防水卷材","1.5厚自粘聚合物改性沥青防水卷材（无胎）","m2",6101,{"v":22,"d":"22.00"},{"v":0.13,"d":"13%"},{"v":134222,"d":"134222.00"},"坡屋顶有混凝土板防水卷材、平屋顶倒置式上人屋面防水卷材平面、立面、附加层部分"]
[6,"挤塑聚苯板","暂按25mm厚，结算据实调整","m3",87,{"v":365,"d":"365.00"},{"v":0.13,"d":"13%"},{"v":31755,"d":"31755.00"},"坡屋顶有混凝土板保温隔热屋面、平屋顶倒置式上人保温隔热屋面部分"]
[7,"聚合物抗裂砂浆","1.5mm","kg",11885,{"v":1.5,"d":"1.50"},{"v":0.13,"d":"13%"},{"v":17827.5,"d":"17827.50"},"保温隔热外墙面部分"]
[8,"LC5.0轻骨料混凝土","30mm","m3",153,{"v":240,"d":"240.00"},{"v":0.13,"d":"13%"},{"v":36720,"d":"36720.00"},"坡屋顶有混凝土板保温隔热屋面、平屋顶倒置式上人保温隔热屋面部分"]
[9,"JS防水涂料",null,"kg",21493,{"v":9,"d":"9.00"},{"v":0.13,"d":"13%"},{"v":193437,"d":"193437.00"},"外墙面、坡屋顶有混凝土板、平屋顶倒置式上人屋面涂膜防水部分"]
[10,"钢筋网片","φ4","t",1.85,{"v":3400,"d":"3400.00"},{"v":0.13,"d":"13%"},{"v":6290,"d":"6290.00"},"坡屋顶有混凝土板屋面刚性层部分"]
[11,"钢筋网片","φ14","t",37.01,{"v":3000,"d":"3000.00"},{"v":0.13,"d":"13%"},{"v":111030,"d":"111030.00"},"平屋顶倒置式上人屋面刚性层部分"]
[12,"不锈钢管栏杆 钢化玻璃栏板（带扶手）","8mm钢化玻璃护栏","m",261,{"v":85,"d":"85.00"},{"v":0.13,"d":"13%"},{"v":22185,"d":"22185.00"},"其他工程玻璃栏板部分"]
[13,"GRC花瓶柱","H=580mm","个",1580,{"v":80,"d":"80.00"},{"v":0.13,"d":"13%"},{"v":126400,"d":"126400.00"},"其他工程GRC装饰线条部分，含安装费用"]
[14,"GRC装饰块","100*100mm","块",156,{"v":45,"d":"45.00"},{"v":0.13,"d":"13%"},{"v":7020,"d":"7020.00"},"其他工程GRC装饰线条部分，含安装费用"]
[15,"沥青瓦","1000mm×333mm红色","块",8977,{"v":8,"d":"8.00"},{"v":0.03,"d":"3%"},{"v":71816,"d":"71816.00"},"坡屋顶有混凝土板屋面瓦屋面部分"]
[16,"预拌细石混凝土","C20，1-3碎石，非泵送","m3",138,{"v":380,"d":"380.00"},{"v":0.03,"d":"3%"},{"v":52440,"d":"52440.00"},"坡屋顶有混凝土板、平屋顶倒置式上人屋面刚性层部分"]
["总价（元）：",{"$nulls":6},{"$f":"SUM(H4:H19)","v":{"v":877411.6,"d":"877411.60"}}]
["备注：1、以上含税单价均包括运、装卸到场费用；\n      2、招标数量为按设计图纸理论计量，结算按实调整；\n      3、暂估价材料结算据实调整。"]