{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["表-04 单位工程招标控制价汇总表","表-05 主要材料及价差汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表-04 单位工程招标控制价汇总表","index":0,"n_rows":70,"n_cols":7,"rows_kept":70,"merged":[[0,0,0,4],[0,5,0,6],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,0,33,6],[34,0,34,1],[34,3,34,4],[34,5,34,6],[35,0,35,4],[35,5,35,6],[36,0,36,6],[37,0,37,1],[37,2,37,4],[37,5,37,6],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,1,41,3],[41,4,41,5],[42,1,42,3],[42,4,42,5],[43,1,43,3],[43,4,43,5],[44,1,44,3],[44,4,44,5],[45,1,45,3],[45,4,45,5],[46,1,46,3],[46,4,46,5],[47,1,47,3],[47,4,47,5],[48,1,48,3],[48,4,48,5],[49,1,49,3],[49,4,49,5],[50,1,50,3],[50,4,50,5],[51,1,51,3],[51,4,51,5],[52,1,52,3],[52,4,52,5],[53,1,53,3],[53,4,53,5],[54,1,54,3],[54,4,54,5],[55,1,55,3],[55,4,55,5],[56,1,56,3],[56,4,56,5],[57,1,57,3],[57,4,57,5],[58,1,58,3],[58,4,58,5],[59,1,59,3],[59,4,59,5],[60,1,60,3],[60,4,60,5],[61,1,61,3],[61,4,61,5],[62,1,62,3],[62,4,62,5],[63,1,63,3],[63,4,63,5],[64,1,64,3],[64,4,64,5],[65,1,65,3],[65,4,65,5],[66,1,66,3],[66,4,66,5],[67,0,67,3],[67,4,67,5],[68,0,68,6],[69,0,69,1],[69,3,69,4],[69,5,69,6]]}
[]
["单位工程要约价汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,"标段：",null,null,"第 1 页  共 2 页"]
["序号","汇总内容",null,null,"金额:(元)",null,"其中：暂估价(元)"]
["一","分部分项工程量清单计价合计",null,null,572309.87]
["1.1","1设备部分",null,null,96012.73]
["1.2","2电缆部分",null,null,107214.7]
["1.3","3架空线路部分",null,null,230319.08]
["1.4","4土建部分",null,null,138763.36]
["1.1","其中：定额人工费",null,null,68648.63]
["1.2","其中：定额机械费",null,null,17465.92]
["二","单价措施项目清单计价合计",null,null,4109.53]
["2.1","其中：定额人工费",null,null,1020]
["2.2","其中：定额机械费",null,null,2491.14]
["三","总价措施项目清单计价合计",null,null,10583.87]
["3.1","安全文明施工措施费",null,null,7501.44]
["3.1.1","安全文明环保费",null,null,5251.36]
["3.1.2","临时设施费",null,null,2250.08]
["3.2","其他总价措施费",null,null,3082.43]
["3.3","七项组织措施费-园林"]
["3.4","扬尘治理措施费"]
["四","其他项目清单计价合计",{"$nulls":4},"－"]
["五","规费",null,null,13511.14,null,"－"]
["5.1","安装工程规费",null,null,7741.79]
["5.1.1","社会保险费",null,null,6179.59,null,"－"]
["5.1.2","住房公积金",null,null,1562.2,null,"－"]
["5.1.3","工程排污费",{"$nulls":4},"－"]
["5.2","建筑工程规费",null,null,605.69]
["5.2.1","社会保险费",null,null,483.3,null,"－"]
["5.2.2","住房公积金",null,null,122.39,null,"－"]
["5.2.3","工程排污费",{"$nulls":4},"－"]
["5.3","市政建筑工程规费",null,null,3899.67]
["5.3.1","社会保险费",null,null,3111.65,null,"－"]
["注：本表适用于单位工程要约价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":5},"表—04"]
[]
["单位工程要约价汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,"标段：",null,null,"第 2 页  共 2 页"]
["序号","汇总内容",null,null,"金额:(元)",null,"其中：暂估价(元)"]
["5.3.2","住房公积金",null,null,788.02,null,"－"]
["5.3.3","工程排污费",{"$nulls":4},"－"]
["5.4","市政安装工程规费",null,null,1263.99]
["5.4.1","社会保险费",null,null,1008.72,null,"－"]
["5.4.2","住房公积金",null,null,255.27,null,"－"]
["5.4.3","工程排污费",{"$nulls":4},"－"]
["六","税金",null,null,54046.3,null,"－"]
["八","工程总造价",null,null,654560.71]
{"$rows_empty":20}
["要约价合计",{"$nulls":3},654560.71,null,"0.00"]
["注：本表适用于单位工程要约价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":5},"表—04"]

{"sheet":"表-05 主要材料及价差汇总表","index":1,"n_rows":270,"n_cols":11,"rows_kept":270,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,2],[2,3,2,6],[2,7,2,10],[3,2,3,3],[3,6,3,7],[4,2,4,3],[4,6,4,7],[5,2,5,3],[5,6,5,7],[6,2,6,3],[6,6,6,7],[7,2,7,3],[7,6,7,7],[8,2,8,3],[8,6,8,7],[9,2,9,3],[9,6,9,7],[10,2,10,3],[10,6,10,7],[11,2,11,3],[11,6,11,7],[12,2,12,3],[12,6,12,7],[13,2,13,3],[13,6,13,7],[14,2,14,3],[14,6,14,7],[15,2,15,3],[15,6,15,7],[16,2,16,3],[16,6,16,7],[17,2,17,3],[17,6,17,7],[18,2,18,3],[18,6,18,7],[19,2,19,3],[19,6,19,7],[20,2,20,3],[20,6,20,7],[21,2,21,3],[21,6,21,7],[22,2,22,3],[22,6,22,7],[23,2,23,3],[23,6,23,7],[24,2,24,3],[24,6,24,7],[25,0,25,2],[25,3,25,6],[25,7,25,10],[26,0,26,2],[26,3,26,6],[26,7,26,10],[27,0,27,2],[27,3,27,6],[27,7,27,10],[28,0,28,10],[29,0,29,10],[30,0,30,2],[30,3,30,6],[30,7,30,10],[31,2,31,3],[31,6,31,7],[32,2,32,3],[32,6,32,7],[33,2,33,3],[33,6,33,7],[34,2,34,3],[34,6,34,7],[35,2,35,3],[35,6,35,7],[36,2,36,3],[36,6,36,7],[37,2,37,3],[37,6,37,7],[38,2,38,3],[38,6,38,7],[39,2,39,3],[39,6,39,7],[40,2,40,3],[40,6,40,7],[41,2,41,3],[41,6,41,7],[42,2,42,3],[42,6,42,7],[43,2,43,3],[43,6,43,7],[44,2,44,3],[44,6,44,7],[45,2,45,3],[45,6,45,7],[46,2,46,3],[46,6,46,7],[47,2,47,3],[47,6,47,7],[48,2,48,3],[48,6,48,7],[49,2,49,3],[49,6,49,7],[50,2,50,3],[50,6,50,7],[51,2,51,3],[51,6,51,7],[52,2,52,3],[52,6,52,7],[53,2,53,3],[53,6,53,7],[54,0,54,2],[54,3,54,6],[54,7,54,10],[55,0,55,2],[55,3,55,6],[55,7,55,10],[56,0,56,2],[56,3,56,6],[56,7,56,10],[57,0,57,10],[58,0,58,10],[59,0,59,2],[59,3,59,6],[59,7,59,10],[60,2,60,3],[60,6,60,7],[61,2,61,3],[61,6,61,7],[62,2,62,3],[62,6,62,7],[63,2,63,3],[63,6,63,7],[64,2,64,3],[64,6,64,7],[65,2,65,3],[65,6,65,7],[66,2,66,3],[66,6,66,7],[67,2,67,3],[67,6,67,7],[68,2,68,3],[68,6,68,7],[69,2,69,3],[69,6,69,7],[70,2,70,3],[70,6,70,7],[71,2,71,3],[71,6,71,7],[72,2,72,3],[72,6,72,7],[73,2,73,3],[73,6,73,7],[74,2,74,3],[74,6,74,7],[75,2,75,3],[75,6,75,7],[76,2,76,3],[76,6,76,7],[77,2,77,3],[77,6,77,7],[78,2,78,3],[78,6,78,7],[79,2,79,3],[79,6,79,7],[80,2,80,3],[80,6,80,7],[81,2,81,3],[81,6,81,7],[82,2,82,3],[82,6,82,7],[83,0,83,2],[83,3,83,6],[83,7,83,10],[84,0,84,2],[84,3,84,6],[84,7,84,10],[85,0,85,2],[85,3,85,6],[85,7,85,10],[86,0,86,10],[87,0,87,10],[88,0,88,2],[88,3,88,6],[88,7,88,10],[89,2,89,3],[89,6,89,7],[90,2,90,3],[90,6,90,7],[91,2,91,3],[91,6,91,7],[92,2,92,3],[92,6,92,7],[93,2,93,3],[93,6,93,7],[94,2,94,3],[94,6,94,7],[95,2,95,3],[95,6,95,7],[96,2,96,3],[96,6,96,7],[97,2,97,3],[97,6,97,7],[98,2,98,3],[98,6,98,7],[99,2,99,3],[99,6,99,7],[100,2,100,3],[100,6,100,7],[101,2,101,3],[101,6,101,7],[102,2,102,3],[102,6,102,7],[103,2,103,3],[103,6,103,7],[104,2,104,3],[104,6,104,7],[105,2,105,3],[105,6,105,7],[106,2,106,3],[106,6,106,7],[107,2,107,3],[107,6,107,7],[108,2,108,3],[108,6,108,7],[109,2,109,3],[109,6,109,7],[110,2,110,3],[110,6,110,7],[111,2,111,3],[111,6,111,7],[112,0,112,2],[112,3,112,6],[112,7,112,10],[113,0,113,2],[113,3,113,6],[113,7,113,10],[114,0,114,2],[114,3,114,6],[114,7,114,10],[115,0,115,10],[116,0,116,10],[117,0,117,2],[117,3,117,6],[117,7,117,10],[118,2,118,3],[118,6,118,7],[119,2,119,3],[119,6,119,7],[120,2,120,3],[120,6,120,7],[121,2,121,3],[121,6,121,7],[122,2,122,3],[122,6,122,7],[123,2,123,3],[123,6,123,7],[124,2,124,3],[124,6,124,7],[125,2,125,3],[125,6,125,7],[126,2,126,3],[126,6,126,7],[127,2,127,3],[127,6,127,7],[128,2,128,3],[128,6,128,7],[129,2,129,3],[129,6,129,7],[130,2,130,3],[130,6,130,7],[131,2,131,3],[131,6,131,7],[132,2,132,3],[132,6,132,7],[133,2,133,3],[133,6,133,7],[134,2,134,3],[134,6,134,7],[135,2,135,3],[135,6,135,7],[136,2,136,3],[136,6,136,7],[137,2,137,3],[137,6,137,7],[138,2,138,3],[138,6,138,7],[139,2,139,3],[139,6,139,7],[140,0,140,2],[140,3,140,6],[140,7,140,10],[141,0,141,2],[141,3,141,6],[141,7,141,10],[142,0,142,2],[142,3,142,6],[142,7,142,10],[143,0,143,10],[144,0,144,10],[145,0,145,2],[145,3,145,6],[145,7,145,10],[146,2,146,3],[146,6,146,7],[147,2,147,3],[147,6,147,7],[148,2,148,3],[148,6,148,7],[149,2,149,3],[149,6,149,7],[150,2,150,3],[150,6,150,7],[151,2,151,3],[151,6,151,7],[152,2,152,3],[152,6,152,7],[153,2,153,3],[153,6,153,7],[154,2,154,3],[154,6,154,7],[155,2,155,3],[155,6,155,7],[156,2,156,3],[156,6,156,7],[157,2,157,3],[157,6,157,7],[158,2,158,3],[158,6,158,7],[159,2,159,3],[159,6,159,7],[160,2,160,3],[160,6,160,7],[161,2,161,3],[161,6,161,7],[162,2,162,3],[162,6,162,7],[163,2,163,3],[163,6,163,7],[164,2,164,3],[164,6,164,7],[165,2,165,3],[165,6,165,7],[166,2,166,3],[166,6,166,7],[167,2,167,3],[167,6,167,7],[168,2,168,3],[168,6,168,7],[169,2,169,3],[169,6,169,7],[170,0,170,2],[170,3,170,6],[170,7,170,10],[171,0,171,2],[171,3,171,6],[171,7,171,10],[172,0,172,2],[172,3,172,6],[172,7,172,10],[173,0,173,10],[174,0,174,10],[175,0,175,2],[175,3,175,6],[175,7,175,10],[176,2,176,3],[176,6,176,7],[177,2,177,3],[177,6,177,7],[178,2,178,3],[178,6,178,7],[179,2,179,3],[179,6,179,7],[180,2,180,3],[180,6,180,7],[181,2,181,3],[181,6,181,7],[182,2,182,3],[182,6,182,7],[183,2,183,3],[183,6,183,7],[184,2,184,3],[184,6,184,7],[185,2,185,3],[185,6,185,7],[186,2,186,3],[186,6,186,7],[187,2,187,3],[187,6,187,7],[188,2,188,3],[188,6,188,7],[189,2,189,3],[189,6,189,7],[190,2,190,3],[190,6,190,7],[191,2,191,3],[191,6,191,7],[192,2,192,3],[192,6,192,7],[193,2,193,3],[193,6,193,7],[194,2,194,3],[194,6,194,7],[195,2,195,3],[195,6,195,7],[196,2,196,3],[196,6,196,7],[197,2,197,3],[197,6,197,7],[198,2,198,3],[198,6,198,7],[199,2,199,3],[199,6,199,7],[200,0,200,2],[200,3,200,6],[200,7,200,10],[201,0,201,2],[201,3,201,6],[201,7,201,10],[202,0,202,2],[202,3,202,6],[202,7,202,10],[203,0,203,10],[204,0,204,10],[205,0,205,2],[205,3,205,6],[205,7,205,10],[206,2,206,3],[206,6,206,7],[207,2,207,3],[207,6,207,7],[208,2,208,3],[208,6,208,7],[209,2,209,3],[209,6,209,7],[210,2,210,3],[210,6,210,7],[211,2,211,3],[211,6,211,7],[212,2,212,3],[212,6,212,7],[213,2,213,3],[213,6,213,7],[214,2,214,3],[214,6,214,7],[215,2,215,3],[215,6,215,7],[216,2,216,3],[216,6,216,7],[217,2,217,3],[217,6,217,7],[218,2,218,3],[218,6,218,7],[219,2,219,3],[219,6,219,7],[220,2,220,3],[220,6,220,7],[221,2,221,3],[221,6,221,7],[222,2,222,3],[222,6,222,7],[223,2,223,3],[223,6,223,7],[224,2,224,3],[224,6,224,7],[225,2,225,3],[225,6,225,7],[226,2,226,3],[226,6,226,7],[227,2,227,3],[227,6,227,7],[228,2,228,3],[228,6,228,7],[229,0,229,2],[229,3,229,6],[229,7,229,10],[230,0,230,2],[230,3,230,6],[230,7,230,10],[231,0,231,2],[231,3,231,6],[231,7,231,10],[232,0,232,10],[233,0,233,10],[234,0,234,2],[234,3,234,6],[234,7,234,10],[235,2,235,3],[235,6,235,7],[236,2,236,3],[236,6,236,7],[237,2,237,3],[237,6,237,7],[238,2,238,3],[238,6,238,7],[239,2,239,3],[239,6,239,7],[240,2,240,3],[240,6,240,7],[241,2,241,3],[241,6,241,7],[242,2,242,3],[242,6,242,7],[243,2,243,3],[243,6,243,7],[244,2,244,3],[244,6,244,7],[245,2,245,3],[245,6,245,7],[246,2,246,3],[246,6,246,7],[247,2,247,3],[247,6,247,7],[248,2,248,3],[248,6,248,7],[249,2,249,3],[249,6,249,7],[250,2,250,3],[250,6,250,7],[251,2,251,3],[251,6,251,7],[252,2,252,3],[252,6,252,7],[253,2,253,3],[253,6,253,7],[254,2,254,3],[254,6,254,7],[255,2,255,3],[255,6,255,7],[256,2,256,3],[256,6,256,7],[257,2,257,3],[257,6,257,7],[258,2,258,3],[258,6,258,7],[259,2,259,3],[259,6,259,7],[260,2,260,3],[260,6,260,7],[261,2,261,3],[261,6,261,7],[262,2,262,3],[262,6,262,7],[263,2,263,3],[263,6,263,7],[264,2,264,3],[264,6,264,7],[265,2,265,3],[265,6,265,7],[266,2,266,3],[266,6,266,7],[267,0,267,2],[267,3,267,6],[267,7,267,10],[268,0,268,2],[268,3,268,6],[268,7,268,10],[269,0,269,2],[269,3,269,6],[269,7,269,10]]}
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  1  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[1,"00010104","综合工日 ",null,"工日",818.953,85,null,100,15,12284.3]
[2,"00010104@1","综合工日 ",null,"工日",0.654,85,null,100,15,9.82]
[3,"01000101@6","型钢 (综合) ",null,"kg",6.95,3.78,null,3.28,-0.5,-3.48]
[4,"01010101@5","HPB300 φ10以内 ",null,"kg",12.15,3.23,null,3.16,-0.07,-0.85]
[5,"01010129@3","HRB400 φ10 ",null,"kg",24.48,3.22,null,3.18,-0.04,-0.98]
[6,"01010129@4","HRB400 φ10 ",null,"kg",335.58,3.22,null,3.18,-0.04,-13.42]
[7,"01010177@1","钢筋 φ10以内 ",null,"kg",6.905,3.23,null,2.99,-0.24,-1.66]
[8,"01010211@7","钢筋 HRB400以内φ12～18 ",null,"kg",701.1,3.07,null,2.99,-0.08,-56.09]
[9,"01030701","镀锌铁丝(综合) ",null,"kg",16.292,7.6,null,5.92,-1.68,-27.37]
[10,"01030701@3","镀锌铁丝(综合) ",null,"kg",0.9,7.6,null,5.92,-1.68,-1.51]
[11,"01030713","镀锌铁丝 φ1.2～2.2 ",null,"kg",1.85,7.6,null,3.22,-4.38,-8.1]
[12,"01030727@4","镀锌铁丝 φ0.7 ",null,"kg",8.305,7.6,null,4.37,-3.23,-26.82]
[13,"01030727@5","镀锌铁丝 φ0.7 ",null,"kg",3.254,7.6,null,4.37,-3.23,-10.51]
[14,"01030727@6","镀锌铁丝 φ0.7 ",null,"kg",0.133,7.6,null,4.37,-3.23,-0.43]
[15,"01030753@3","镀锌铁丝 φ3.5 ",null,"kg",8.797,7.6,null,4.1,-3.5,-30.79]
[16,"01050121@1","钢丝绳 φ14.1～15 ",null,"kg",4.5,5.45,null,5.09,-0.36,-1.62]
[17,"01090119@2","圆钢 φ8～14 ",null,"kg",13.5,3.4,null,3.3,-0.1,-1.35]
[18,"01090509@1","镀锌圆钢 φ10～25 ",null,"kg",8.04,3.99,null,4.05,0.06,0.48]
[19,"01090509@2","镀锌圆钢 φ10～25 ",null,"kg",8.04,3.99,null,4.05,0.06,0.48]
[20,"01090509@3","镀锌圆钢 φ10～25 ",null,"kg",12.06,3.99,null,4.05,0.06,0.72]
[21,"01130111@1","扁钢 59以内 ",null,"kg",0.42,3.14,null,3.25,0.11,0.05]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  2  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[22,"01130301","镀锌扁钢 (综合) ",null,"kg",120,3.78,null,4.59,0.81,97.2]
[23,"01130301@5","镀锌扁钢 (综合) ",null,"kg",4.16,3.78,null,4.59,0.81,3.37]
[24,"01130301@6","镀锌扁钢 (综合) ",null,"kg",5.022,3.78,null,4.59,0.81,4.07]
[25,"01130316@2","镀锌扁钢 40×4 ",null,"kg",0.594,3.66,null,4.05,0.39,0.23]
[26,"01130316@3","镀锌扁钢 40×4 ",null,"kg",0.396,3.66,null,4.05,0.39,0.15]
[27,"01290285@6","中厚钢板 δ15以内 ",null,"kg",33.65,3.48,null,3.15,-0.33,-11.1]
[28,"01290403@1","钢板(综合) ",null,"kg",1.68,3.48,null,3.46,-0.02,-0.03]
[29,"01410126@1","黄铜线 综合 ",null,"kg",0.45,51.35,null,53.7,2.35,1.06]
[30,"01470106","铝绑线 φ3.2 ",null,"m",1095.237,0.51,null,0.73,0.22,240.95]
[31,"01470106@1","铝绑线 φ3.2 ",null,"m",15.552,0.51,null,0.73,0.22,3.42]
[32,"02090101@3","塑料薄膜 ",null,"m2",3.876,0.21,null,0.24,0.03,0.12]
[33,"02130101","聚四氟乙烯带 ",null,"kg",0.96,6.94,null,7.18,0.24,0.23]
[34,"02130101@1","聚四氟乙烯带 ",null,"kg",0.48,6.94,null,7.18,0.24,0.12]
[35,"02130121@1","塑料带 20mm×40m ",null,"卷",1.35,3.54,null,12.8,9.26,12.5]
[36,"02270105","白布 ",null,"kg",9.68,5.37,null,5.94,0.57,5.52]
[37,"02270105@2","白布 ",null,"kg",1.68,5.37,null,5.94,0.57,0.96]
[38,"02270119@1","棉布 400g/m2 ",null,"kg",0.45,26.92,null,24.08,-2.84,-1.28]
[39,"02270121","棉纱 ",null,"kg",6.397,3.8,null,9.51,5.71,36.53]
[40,"02270121@1","棉纱 ",null,"kg",0.652,3.8,null,9.51,5.71,3.72]
[41,"02270129@1","破布 ",null,"kg",0.797,5.31,null,3.8,-1.51,-1.2]
[42,"02290115","麻绳 ",null,"kg",1.8,12.83,null,7.76,-5.07,-9.13]
[43,"02310119@1","无纺土工布 ",null,"m2",0.408,8.8,null,3.73,-5.07,-2.07]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  3  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[44,"02330101@2","草袋 ",null,"个",40.171,1.03,null,1.16,0.13,5.22]
[45,"02330101@4","草袋 ",null,"个",13.057,1.03,null,1.16,0.13,1.7]
[46,"03010942","圆钉 ",null,"kg",14.84,5.83,null,6.39,0.56,8.31]
[47,"03010942@2","圆钉 ",null,"kg",17.247,5.83,null,6.39,0.56,9.66]
[48,"03010942@3","圆钉 ",null,"kg",8.54,5.83,null,6.39,0.56,4.78]
[49,"03011211@1","带帽六角螺栓 M(2～5)×(4～20) ",null,"10套",3.4,1.89,null,2.24,0.35,1.19]
[50,"03011767","六角螺栓带螺母 M6×75 ",null,"10套",0.8,20,null,0.83,-19.17,-15.34]
[51,"03012039","镀锌六角螺栓带螺母 M10×80 ",null,"套",137.118,2.8,null,0.44,-2.36,-323.6]
[52,"03130111@1","尼龙砂轮片 φ100 ",null,"片",0.131,4.4,null,3.39,-1.01,-0.13]
[53,"03130133@2","砂轮片 φ400 ",null,"片",0.168,8.79,null,9.21,0.42,0.07]
[54,"03130913","低碳钢焊条(综合) ",null,"kg",9.6,4.6,null,7.61,3.01,28.9]
[55,"03130913@2","低碳钢焊条(综合) ",null,"kg",6.267,4.6,null,7.61,3.01,18.86]
[56,"03130921@2","低合金钢焊条 E43系列 ",null,"kg",3.528,7.03,null,7.72,0.69,2.43]
[57,"03130935@2","低碳钢焊条 J427 ",null,"kg",1.083,8,null,10.47,2.47,2.68]
[58,"03130943","电焊条 L-60 φ3.2 ",null,"kg",6.378,3.57,null,29.69,26.12,166.58]
[59,"03131923","钢锯条 ",null,"条",69.637,0.53,null,0.33,-0.2,-13.93]
[60,"03131923@3","钢锯条 ",null,"条",3.048,0.53,null,0.33,-0.2,-0.61]
[61,"03131923@4","钢锯条 ",null,"条",8,0.53,null,0.33,-0.2,-1.6]
[62,"03131923@5","钢锯条 ",null,"条",5.979,0.53,null,0.33,-0.2,-1.2]
[63,"03131941","焊锡膏 ",null,"kg",0.32,30.81,null,21.18,-9.63,-3.08]
[64,"03131941@1","焊锡膏 ",null,"kg",0.04,30.81,null,21.18,-9.63,-0.39]
[65,"03131943","焊锡丝（综合） ",null,"kg",1.6,53.06,null,40.85,-12.21,-19.54]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  4  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[66,"03131943@1","焊锡丝（综合） ",null,"kg",0.2,53.06,null,40.85,-12.21,-2.44]
[67,"03131985","铁砂布 0#～2# ",null,"张",3.6,1.21,null,0.87,-0.34,-1.22]
[68,"03131985@2","铁砂布 0#～2# ",null,"张",9.965,1.21,null,0.87,-0.34,-3.39]
[69,"03210439","零星卡具 ",null,"kg",20.548,4.24,null,3.29,-0.95,-19.52]
[70,"03210439@3","零星卡具 ",null,"kg",3.209,4.24,null,3.29,-0.95,-3.05]
[71,"03210485","平垫铁(综合) ",null,"kg",14,4.8,null,3.96,-0.84,-11.76]
[72,"03210527@1","热缩端帽不带气门 ",null,"个",3.15,2.79,null,13.88,11.09,34.93]
[73,"03210593@4","铁件(综合) ",null,"kg",98.98,4.85,null,4.04,-0.81,-80.17]
[74,"04010157@1","水泥 P.O 42.5 ",null,"kg",16.8,0.3,null,0.35,0.05,0.84]
[75,"04030147","砂子(中砂) ",null,"m3",0.154,63.08,null,137.85,74.77,11.54]
[76,"04050191@1","碎石 20～40 ",null,"m3",0.046,92.2,null,124.26,32.06,1.48]
[77,"04130103@1","蒸压灰砂砖 240×115×53 ",null,"千块",2.374,465.84,null,407.73,-58.11,-137.93]
[78,"04130103@2","标准砖 240×115×53 ",null,"千块",4.731,465.84,null,407.73,-58.11,-274.89]
[79,"04270129@3","混凝土垫块 ",null,"m3",0.021,342.88,null,385.81,42.93,0.88]
[80,"04270129@4","混凝土垫块 ",null,"m3",0.014,342.88,null,385.81,42.93,0.61]
[81,"05030105","板枋材 ",null,"m3",0.079,1028.63,null,1298,269.37,21.17]
[82,"05030105@1","板枋材 ",null,"m3",0.004,1028.63,null,1298,269.37,1.13]
[83,"05030105@2","板枋材 ",null,"m3",0.076,1028.63,null,1298,269.37,20.44]
[84,"05030147@3","木方 ",null,"m3",0.002,1380.08,null,1421.31,41.23,0.08]
[85,"05250141","木桩 ",null,"个",120,17.14,null,19.95,2.81,337.2]
[86,"05350111","竹桩 ",null,"个",384,4.29,null,4.52,0.23,88.32]
[87,"13010163","调和漆 ",null,"kg",0.3,8.57,null,9.05,0.48,0.14]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  5  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[88,"13010163@1","调和漆 ",null,"kg",1.05,8.57,null,9.05,0.48,0.5]
[89,"13010163@2","调和漆 ",null,"kg",4.189,8.57,null,9.05,0.48,2.01]
[90,"13010169","酚醛磁漆 ",null,"kg",0.952,18,null,14.42,-3.58,-3.41]
[91,"13010175@1","酚醛调和漆 ",null,"kg",0.168,8.57,null,10.25,1.68,0.28]
[92,"13010235@1","沥青清漆 ",null,"kg",0.32,3.43,null,11.63,8.2,2.62]
[93,"13010235@3","沥青清漆 ",null,"kg",2.36,3.43,null,11.63,8.2,19.35]
[94,"13010243@2","煤焦沥青漆 L01-17 ",null,"kg",3.875,3.43,null,11.35,7.92,30.69]
[95,"13050143","醇酸防锈漆 C53-1 ",null,"kg",1.012,28.12,null,19.96,-8.16,-8.26]
[96,"13050143@1","醇酸防锈漆 C53-1 ",null,"kg",0.2,28.12,null,19.96,-8.16,-1.63]
[97,"13050143@3","醇酸防锈漆 C53-1 ",null,"kg",0.3,28.12,null,19.96,-8.16,-2.45]
[98,"13050143@4","醇酸防锈漆 C53-1 ",null,"kg",0.002,28.12,null,19.96,-8.16,-0.02]
[99,"13050155","红丹防锈漆 ",null,"kg",0.3,13.37,null,8.87,-4.5,-1.35]
[100,"13050155@1","红丹防锈漆 ",null,"kg",0.2,13.37,null,8.87,-4.5,-0.9]
[101,"13050155@2","红丹防锈漆 ",null,"kg",0.5,13.37,null,8.87,-4.5,-2.25]
[102,"13050177@1","防锈漆 ",null,"kg",4.126,6.86,null,8.87,2.01,8.29]
[103,"13350111","防水粉 ",null,"kg",14.599,1.03,null,1.12,0.09,1.31]
[104,"13410116@1","嵌缝料 ",null,"kg",1.5,1.41,null,5.47,4.06,6.09]
[105,"13410116@3","嵌缝料 ",null,"kg",2.17,1.41,null,5.47,4.06,8.81]
[106,"14010106@2","清油 ",null,"kg",1.172,9.86,null,10.2,0.34,0.4]
[107,"14030121","汽油(综合) ",null,"kg",3.52,6.46,null,9.29,2.83,9.96]
[108,"14030121@3","汽油(综合) ",null,"kg",2.32,6.46,null,9.29,2.83,6.57]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  6  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[109,"14030121@4","汽油(综合) ",null,"kg",0.84,6.46,null,9.29,2.83,2.38]
[110,"14030136","汽油 100# ",null,"kg",16.589,6.46,null,11.33,4.87,80.79]
[111,"14030136@3","汽油 100# ",null,"kg",0.2,6.46,null,11.33,4.87,0.97]
[112,"14030136@5","汽油 100# ",null,"kg",0.3,6.46,null,11.33,4.87,1.46]
[113,"14030136@6","汽油 100# ",null,"kg",0.002,6.46,null,11.33,4.87,0.01]
[114,"14030136@7","汽油 100# ",null,"kg",1.35,6.46,null,11.33,4.87,6.57]
[115,"14050106@1","油漆溶剂油 ",null,"kg",0.997,3.86,null,5.32,1.46,1.45]
[116,"14050116","溶剂汽油 200# ",null,"kg",1.076,6.46,null,5.32,-1.14,-1.23]
[117,"14050127","金属清洗剂 ",null,"kg",16.25,10.97,null,11.58,0.61,9.91]
[118,"14090115","电力复合酯 ",null,"kg",0.786,17.14,null,20.58,3.44,2.7]
[119,"14090115@1","电力复合酯 ",null,"kg",0.424,17.14,null,20.58,3.44,1.46]
[120,"14090115@2","电力复合酯 ",null,"kg",0.151,17.14,null,20.58,3.44,0.52]
[121,"14090125","油脂 ",null,"kg",27.045,12.52,null,15.96,3.44,93.03]
[122,"14330109","硬脂酸 ",null,"kg",0.45,13.63,null,14.39,0.76,0.34]
[123,"14330193","丙酮 ",null,"kg",3.36,8.11,null,7.33,-0.78,-2.62]
[124,"14350309","脱模剂 ",null,"kg",16.54,1.53,null,3.02,1.49,24.64]
[125,"14350309@4","脱模剂 ",null,"kg",3.86,1.53,null,3.02,1.49,5.75]
[126,"14390115","氧气 ",null,"m3",0.778,3.27,null,3.45,0.18,0.14]
[127,"14390141@1","乙炔气 ",null,"kg",0.259,7.56,null,15.44,7.88,2.04]
[128,"14430195","自粘性塑料带 20mm×20m ",null,"卷",56,3,null,7.49,4.49,251.44]
[129,"14430195@1","自粘性塑料带 20mm×20m ",null,"卷",0.768,3,null,7.49,4.49,3.45]
[130,"14430195@2","自粘性塑料带 20mm×20m ",null,"卷",4.5,3,null,7.49,4.49,20.21]
[131,"14430197","自粘性橡胶带 25mm×20m ",null,"卷",0.67,13.29,null,17.83,4.54,3.04]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  7  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[132,"17010166@2","焊接钢管(综合) ",null,"kg",82.82,3.33,null,3.26,-0.07,-5.8]
[133,"24330111@1","警示带 ",null,"m",381.1,0.27,null,2.75,2.48,945.13]
[134,"27170101","电气绝缘胶带 18mm×10m×0.13mm ",null,"卷",3.92,2.79,null,2.65,-0.14,-0.55]
[135,"27170101@1","电气绝缘胶带 18mm×10m×0.13mm ",null,"卷",0.9,2.79,null,2.65,-0.14,-0.13]
[136,"27170126","黄腊带 20mm×10m ",null,"卷",1.344,3.43,null,3.62,0.19,0.26]
[137,"28030639@4","铜芯塑料绝缘电线 BV-4mm2 ",null,"m",53.75,2.28,null,2.58,0.3,16.13]
[138,"29090239","铜接线端子 DT-16mm2 ",null,"个",4.08,2.21,null,3.87,1.66,6.77]
[139,"29090239@1","铜接线端子 DT-16mm2 ",null,"个",2.04,2.21,null,3.87,1.66,3.39]
[140,"29090245","铜接线端子 DT-50mm2 ",null,"个",12.192,4.84,null,7.63,2.79,34.02]
[141,"29090247","铜接线端子 DT-70mm2 ",null,"个",24.432,6.24,null,10.05,3.81,93.09]
[142,"29090247@1","铜接线端子 DT-70mm2 ",null,"个",6.12,6.24,null,10.05,3.81,23.32]
[143,"29210109","镀锌 U形抱箍 ",null,"套",4.02,16.92,null,17.94,1.02,4.1]
[144,"32070133","草皮 ",null,"m2",13.2,5.53,null,9.94,4.41,58.21]
[145,"34050107@1","草板纸 80# ",null,"张",11.61,1.95,null,1.29,-0.66,-7.66]
[146,"34110103","电 ",null,"kW·h",37.162,0.87,null,0.9,0.03,1.11]
[147,"34110103@2","电 ",null,"kW·h",6.264,0.87,null,0.9,0.03,0.19]
[148,"34110117","水 ",null,"m3",24.472,3.27,null,4.51,1.24,30.34]
[149,"34110117@1","水 ",null,"m3",10.977,3.27,null,4.51,1.24,13.61]
[150,"34110117@4","水 ",null,"m3",5.211,3.27,null,4.51,1.24,6.46]
[151,"35010101@1","复合模板 ",null,"m2",8.127,40.42,null,31.04,-9.38,-76.23]
[152,"35010116@1","木模板 ",null,"m3",1.121,1028.63,null,1559.2,530.57,594.55]
[153,"35010146","钢模板 ",null,"kg",0.588,4.46,null,5.76,1.3,0.76]
[154,"35010166@2","组合钢模板 ",null,"kg",0.355,3.73,null,5.7,1.97,0.7]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  8  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[155,"35010176","梁卡具(模板用) ",null,"kg",0.414,2.23,null,3.19,0.96,0.4]
[156,"35030129@1","木脚手板 ",null,"m3",0.004,1028.63,null,1178.89,150.26,0.6]
[157,"35030133@1","木脚手杆 ",null,"m3",0.004,874.34,null,1106.87,232.53,0.93]
[158,"35030163@1","木支撑 ",null,"m3",0.687,1028.63,null,1152.99,124.36,85.48]
[159,"36010209@3","混凝土井盖井座∅1000 ",null,"套",1.01,190,null,532.15,342.15,345.57]
[160,"80010311@1","防水水泥砂浆 1:2 ",null,"m3",0.1,239.89,null,545.45,305.56,30.56]
[161,"B01010101-1","钢筋 HPB300φ10以内 ",null,"kg",9.18,3.23,null,3.16,-0.07,-0.64]
[162,"BC0008@4","砌筑干粉砂浆 M7.5 ",null,"kg",47.03,0.3,null,0.36,0.06,2.82]
[163,"BC0008@5","砌筑干粉砂浆 M7.5 ",null,"kg",423.274,0.3,null,0.36,0.06,25.4]
[164,"BC0009@1","砌筑干粉砂浆 M10 ",null,"kg",3392.848,0.31,null,0.55,0.24,814.28]
[165,"80210555","预拌混凝土 C15 ",null,"m3",35.502,264,null,368.93,104.93,3725.17]
[166,"80210555@6","预拌混凝土 C15 ",null,"m3",5.676,264,null,368.93,104.93,595.6]
[167,"80210557@3","预拌混凝土 C20 ",null,"m3",1.091,277,null,378.64,101.64,110.87]
[168,"80210559@2","预拌混凝土 C25 ",null,"m3",6.313,296.69,null,390.29,93.6,590.85]
[169,"80210559@3","预拌混凝土 C25 ",null,"m3",2.555,296.69,null,390.29,93.6,239.18]
[170,"80210561@6","预拌混凝土 C30 ",null,"m3",8.282,306.68,null,404.85,98.17,813.04]
[171,"80010117@5","预拌水泥砂浆 1:2 ",null,"m3",0.005,222.51,null,543.64,321.13,1.57]
[172,"80010312@2","预拌防水水泥砂浆 1:2 ",null,"m3",0.885,239.89,null,597.03,357.14,316]
[173,"80010312@3","预拌防水水泥砂浆 1:2 ",null,"m3",0.815,239.89,null,597.03,357.14,291.16]
[174,"80050606@5","干混抹灰砂浆 DP M20 ",null,"m3",0.009,331.19,null,737.79,406.6,3.67]
[175,"80050611","预拌砂浆(干拌) ",null,"m3",1.073,486.44,null,703.82,217.38,233.21]
[176,"CY","柴油 ",null,"kg",609.611,5.53,null,7.75,2.22,1353.34]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]
[]
["主要材料及价差汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",{"$nulls":3},"第  9  页  共  9  页"]
["序\n号","定额编号","名称",null,"单位","数量","定额价",null,"市场价","价格差","合价"]
[177,"CY@10","柴油 ",null,"kg",0.719,5.53,null,7.75,2.22,1.6]
[178,"CY@13","柴油 ",null,"kg",3.807,5.53,null,7.75,2.22,8.45]
[179,"CY@14","柴油 ",null,"kg",0.138,5.53,null,7.75,2.22,0.31]
[180,"CY@15","柴油 ",null,"kg",0.161,5.53,null,7.75,2.22,0.36]
[181,"CY@17","柴油 ",null,"kg",6.566,5.53,null,7.75,2.22,14.58]
[182,"CY@18","柴油 ",null,"kg",109.588,5.53,null,7.75,2.22,243.29]
[183,"CY@3","柴油 ",null,"kg",9.013,5.53,null,7.75,2.22,20.01]
[184,"CY@6","柴油 ",null,"kg",0.941,5.53,null,7.75,2.22,2.09]
[185,"CY@7","柴油 ",null,"kg",0.116,5.53,null,7.75,2.22,0.26]
[186,"CY@8","柴油 ",null,"kg",0.71,5.53,null,7.75,2.22,1.58]
[187,"DIAN","电 ",null,"kW·h",173.667,0.87,null,0.9,0.03,5.21]
[188,"DIAN@2","电 ",null,"kW·h",588.349,0.87,null,0.9,0.03,17.65]
[189,"RG","人工 ",null,"工日",39.124,85,null,100,15,586.86]
{"$rows_empty":17}
[null,null,"合 计",{"$nulls":7},25159.7]
["造价员盖执业章："]
["预 算 员 签 字："]
[{"$nulls":7},"编制日期："]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":2,"n_rows":122,"n_cols":11,"rows_kept":122,"merged":[[0,0,0,10],[1,0,1,5],[1,6,1,8],[1,9,1,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,6],[2,7,2,10],[3,8,3,9],[4,5,4,6],[4,8,4,9],[5,5,5,6],[5,8,5,9],[6,5,6,6],[6,8,6,9],[7,5,7,6],[7,8,7,9],[8,5,8,6],[8,8,8,9],[9,5,9,6],[9,8,9,9],[10,5,10,6],[10,8,10,9],[11,0,11,7],[11,8,11,9],[12,0,12,10],[13,0,13,5],[13,6,13,8],[13,9,13,10],[14,0,14,10],[15,0,15,5],[15,6,15,8],[15,9,15,10],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,4,17,4],[16,5,17,6],[16,7,16,10],[17,8,17,9],[18,5,18,6],[18,8,18,9],[19,5,19,6],[19,8,19,9],[20,5,20,6],[20,8,20,9],[21,5,21,6],[21,8,21,9],[22,5,22,6],[22,8,22,9],[23,5,23,6],[23,8,23,9],[24,5,24,6],[24,8,24,9],[25,5,25,6],[25,8,25,9],[26,5,26,6],[26,8,26,9],[27,0,27,7],[27,8,27,9],[28,0,28,10],[29,0,29,5],[29,6,29,8],[29,9,29,10],[30,0,30,10],[31,0,31,5],[31,6,31,8],[31,9,31,10],[32,0,33,0],[32,1,33,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[32,5,33,6],[32,7,32,10],[33,8,33,9],[34,5,34,6],[34,8,34,9],[35,5,35,6],[35,8,35,9],[36,5,36,6],[36,8,36,9],[37,5,37,6],[37,8,37,9],[38,5,38,6],[38,8,38,9],[39,5,39,6],[39,8,39,9],[40,0,40,7],[40,8,40,9],[41,0,41,10],[42,0,42,5],[42,6,42,8],[42,9,42,10],[43,0,43,10],[44,0,44,5],[44,6,44,8],[44,9,44,10],[45,0,46,0],[45,1,46,1],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,6],[45,7,45,10],[46,8,46,9],[47,5,47,6],[47,8,47,9],[48,5,48,6],[48,8,48,9],[49,5,49,6],[49,8,49,9],[50,5,50,6],[50,8,50,9],[51,5,51,6],[51,8,51,9],[52,5,52,6],[52,8,52,9],[53,5,53,6],[53,8,53,9],[54,5,54,6],[54,8,54,9],[55,0,55,7],[55,8,55,9],[56,0,56,10],[57,0,57,5],[57,6,57,8],[57,9,57,10],[58,0,58,10],[59,0,59,5],[59,6,59,8],[59,9,59,10],[60,0,61,0],[60,1,61,1],[60,2,61,2],[60,3,61,3],[60,4,61,4],[60,5,61,6],[60,7,60,10],[61,8,61,9],[62,5,62,6],[62,8,62,9],[63,5,63,6],[63,8,63,9],[64,5,64,6],[64,8,64,9],[65,5,65,6],[65,8,65,9],[66,5,66,6],[66,8,66,9],[67,5,67,6],[67,8,67,9],[68,5,68,6],[68,8,68,9],[69,5,69,6],[69,8,69,9],[70,0,70,7],[70,8,70,9],[71,0,71,10],[72,0,72,5],[72,6,72,8],[72,9,72,10],[73,0,73,10],[74,0,74,5],[74,6,74,8],[74,9,74,10],[75,0,76,0],[75,1,76,1],[75,2,76,2],[75,3,76,3],[75,4,76,4],[75,5,76,6],[75,7,75,10],[76,8,76,9],[77,5,77,6],[77,8,77,9],[78,5,78,6],[78,8,78,9],[79,5,79,6],[79,8,79,9],[80,5,80,6],[80,8,80,9],[81,5,81,6],[81,8,81,9],[82,5,82,6],[82,8,82,9],[83,0,83,7],[83,8,83,9],[84,0,84,10],[85,0,85,5],[85,6,85,8],[85,9,85,10],[86,0,86,10],[87,0,87,5],[87,6,87,8],[87,9,87,10],[88,0,89,0],[88,1,89,1],[88,2,89,2],[88,3,89,3],[88,4,89,4],[88,5,89,6],[88,7,88,10],[89,8,89,9],[90,5,90,6],[90,8,90,9],[91,5,91,6],[91,8,91,9],[92,5,92,6],[92,8,92,9],[93,5,93,6],[93,8,93,9],[94,5,94,6],[94,8,94,9],[95,5,95,6],[95,8,95,9],[96,5,96,6],[96,8,96,9],[97,5,97,6],[97,8,97,9],[98,5,98,6],[98,8,98,9],[99,5,99,6],[99,8,99,9],[100,5,100,6],[100,8,100,9],[101,5,101,6],[101,8,101,9],[102,5,102,6],[102,8,102,9],[103,5,103,6],[103,8,103,9],[104,5,104,6],[104,8,104,9],[105,5,105,6],[105,8,105,9],[106,5,106,6],[106,8,106,9],[107,5,107,6],[107,8,107,9],[108,5,108,6],[108,8,108,9],[109,5,109,6],[109,8,109,9],[110,5,110,6],[110,8,110,9],[111,5,111,6],[111,8,111,9],[112,5,112,6],[112,8,112,9],[113,5,113,6],[113,8,113,9],[114,5,114,6],[114,8,114,9],[115,5,115,6],[115,8,115,9],[116,5,116,6],[116,8,116,9],[117,5,117,6],[117,8,117,9],[118,0,118,7],[118,8,118,9],[119,0,119,7],[119,8,119,9],[120,0,120,10],[121,0,121,5],[121,6,121,8],[121,9,121,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":5},"标段：",null,null,"第 1 页  共 7 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[null,"1","设备部分",{"$nulls":5},96012.73]
[1,"030402018001","组合型成套箱式变电站","1.名称:美式箱式变电站\n2.型号:S13-M-630\n3.容量（kV·A):630kVA\n4.基础规格、浇筑材质:10#\n5.含变压器调试、接地角钢4根，50*5镀锌扁钢40米等内容","座",1,null,89804.71,89804.71]
[2,"010607004001","金属网栏","1.名称:美式箱变设备围栏\n2.高度：2100mm\n3.含围栏制作安装及土方开挖\n4.含混凝土等级C20,300*300*400混凝土支墩\n5.含支墩预埋100*100*6钢板","m2",31.5,null,197.08,6208.02]
[null,"2","电缆部分",{"$nulls":5},107214.7]
[3,"030408001001","电力电缆","1.名称:电力电缆\n2.型号:ZR-YJV22-8.7/15kV-3×70\n3.敷设方式、部位:排管","m",450,null,219.32,98694]
[4,"030408006001","电力电缆头","1.名称:10kV室外电缆终端头\n2.规格:3×70,户外终端,冷缩,铜","个",2,null,523.08,1046.16]
[5,"030408006002","电力电缆头","1.名称:10kV室内电缆终端头\n2.规格:3×70,户内终端,冷缩,铜","个",4,null,439.26,1757.04]
["本页小计",{"$nulls":7},197509.93]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":5},"标段：",null,null,"第 2 页  共 7 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[6,"080802013001","标识牌","1.名称：电缆标识牌","块",11,null,44.35,487.85]
[7,"080601011001","标志牌、标桩","1.名称：电缆标识桩","个",14,null,131.5,1841]
[8,"030408008003","防火堵洞","1.名称:防火堵料\n2.材质:有机 QL-1","t",0.044,null,7324.78,322.29]
[9,"030408010001","防火涂料","1.名称：防火涂料","kg",44,null,69.69,3066.36]
[null,"3","架空线路部分",{"$nulls":5},230319.08]
[10,"030410003005","导线架设","1.名称:架空导线\n2.型号:JKLYJ-1-70","km",3.45,null,7332.08,25295.68]
[11,"030410001004","电杆组立","1.名称:锥形水泥杆\n2.规格:φ190×12×I×G\n3.含土方开挖及定位等全部内容","基",4,null,3794.61,15178.44]
[12,"030410001005","电杆组立","1.名称:锥形水泥杆\n2.规格:非预应力，法兰组装杆，Ф190×15×M×G\n3.含土方开挖及定位等全部内容","基",20,null,4232.9,84658]
[13,"030410001010","拉线","1.名称：VLX-3+5\n2.含土方开挖、绝缘子、抱箍、拉线盘等全部内容\n3.详见图纸拉线配置表","基",14,null,1505.69,21079.66]
["本页小计",{"$nulls":7},151929.28]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":5},"标段：",null,null,"第 3 页  共 7 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[14,"030410001011","拉线","1.名称：LX-5\n2.含土方开挖、绝缘子、抱箍、拉线盘等全部内容\n3.详见图纸拉线配置表","基",8,null,1335.87,10686.96]
[15,"030410002001","横担组装","1.名称:直线横担\n2.规格:HD1-17/7506 ∠75×6×1700，205","组",14,null,289.95,4059.3]
[16,"030410004011","杆上设备","1.名称:线路柱式瓷绝缘子\n2.型号:R12.5ET125N,160,305,400 普通","只",72,null,101.84,7332.48]
[17,"030410002004","横担组装","1.名称:耐张横担\n2.规格:HD3-19/8008 ∠80×8×1900,205\n3.含耐张顶架、耐张线夹、绝缘保护罩等内容","组",7,null,1086.83,7607.81]
[18,"030410004014","街码金具安装","1.街码金具\n2.含并沟线夹、球头挂环、直角挂板等内容","只",4,null,108.27,433.08]
[19,"030410004008","杆上设备","1.名称:交流盘形悬式瓷绝\n2.型号:U70B/146,255,320","只",72,null,56.21,4047.12]
["本页小计",{"$nulls":7},34166.75]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":5},"标段：",null,null,"第 4 页  共 7 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[20,"030410002005","横担组装","1.名称:耐张横担\n2.规格:HD3-19/8008 ∠80×8×1900,205\n3.含耐张顶架，杆号牌等内容","组",6,null,505.02,3030.12]
[21,"030410004015","街码金具安装","1.街码金具\n2.含并沟线夹、球头挂环、直角挂板等内容","只",18,null,349.84,6297.12]
[22,"030410004017","杆上设备","1.名称:线路柱式瓷绝缘子\n2.型号:R12.5ET125N,160,305,400 普通","只",2,null,80.9,161.8]
[23,"030410004016","杆上设备","1.名称:交流盘形悬式瓷绝\n2.型号:U70B/146,255,320","只",24,null,50.21,1205.04]
[24,"030410004009","杆上设备","1.名称：氧化锌避雷器HY5WS-13/40（带间隙）","组",3,null,1414.88,4244.64]
[25,"030409002001","接地母线","1.名称：接地母线\n2.规格：50*5mm","m",240,null,34.84,8361.6]
[26,"030414011001","接地装置","1.接地系统测试 独立接地装置 ≤6根接地极","组",25,null,328.2,8205]
[27,"030409001001","接地极","1.名称：角钢接地极\n2.规格：∠50×5 2500mm","根",16,null,79.67,1274.72]
["本页小计",{"$nulls":7},32780.04]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":5},"标段：",null,null,"第 5 页  共 7 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[28,"030410003008","导线架设","1.名称:10kV架空绝缘导线\n2.型号:JKLYJ-10/70","km",0.048,null,70277.71,3373.33]
[29,"030410004018","杆上设备","1.名称：10kV三相隔离开关,630A,20kA,手动双柱立开式,不接地","组",2,null,1822.9,3645.8]
[30,"030410004019","杆上设备","1.名称:交流避雷器\n2.型号:AC10kV,17kV,硅橡胶,45kV,不带间隙","组",2,null,1238.08,2476.16]
[31,"030410004020","街码金具安装","1.街码金具\n2.含异形并沟线夹、接地线夹、压缩型设备线夹等内容","只",3,null,427.96,1283.88]
[32,"030410001012","辅材","1.名称：电杆辅材安装\n2.含柱式绝缘子、接地环、接线端子、电缆保护管等全部内容","套",1,null,5816.84,5816.84]
[33,"030410003009","导线架设","1.名称:10kV架空绝缘导线\n2.型号:JKLYJ-10/70","km",0.05,null,7188,359.4]
[34,"030408008001","防火堵洞","1.名称:防火堵料\n2.材质:ZFD-S塑性、无机","t",0.028,null,7325.01,205.1]
[null,"4","土建部分",{"$nulls":5},138763.36]
["本页小计",{"$nulls":7},17160.51]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":5},"标段：",null,null,"第 6 页  共 7 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[35,"010501006001","设备基础","1.名称：户外落地式高压计量柜基础\n2.含土方开挖、回填\n3.运距：综合考虑\n4.含图示钢筋混凝土及模版等全部内容","座",1,null,7881.77,7881.77]
[36,"010501006002","设备基础","1.名称：美式箱变基础\n2.含土方开挖、回填\n3.运距：综合考虑\n4.含图示钢筋、混凝土、模板，井字架等全部内容","座",1,null,12566.2,12566.2]
[37,"010401011001","高压电缆井","1.名称：砖砌手孔井\n2.规格:1*1*0.9\n3.含C25混凝土垫层、模板、压顶等图示全部内容\n4.土方运距：综合考虑","座",9,null,2362.71,21264.39]
[38,"040803003001","新建10kV电缆排管","1.名称:新建开挖排管\n2.型号:2*∅150 MPP直壁管\n3.土方运距：综合考虑\n4.含10公分C15混凝土垫层1，模板，警示(示踪)带等内容","m",370,null,262.3,97051]
[null,null,"分部分项合计",{"$nulls":5},572309.87]
[null,null,"措施项目",{"$nulls":5},4109.53]
["本页小计",{"$nulls":7},138763.36]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":5},"标段：",null,null,"第 7 页  共 7 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量",null,"金额（元）"]
[{"$nulls":7},"综合单价","综合合价",null,"其中：暂估价"]
[39,"011705001001","大型机械设备进出场及安拆","1.履带式挖掘机进出场费1m3以内","台·次",1,null,4109.53,4109.53]
[null,null,"单价措施合计",{"$nulls":5},4109.53]
{"$rows_empty":26}
["本页小计",{"$nulls":7},4109.53]
["合   计",{"$nulls":7},576419.4]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":9},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":3,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,3,2,4],[2,7,2,8],[3,3,3,4],[3,7,3,8],[4,3,4,4],[4,7,4,8],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,0,33,5],[33,7,33,8],[34,0,34,3],[34,4,34,7],[34,8,34,10],[35,0,35,3],[35,4,35,7],[35,8,35,10]]}
["总价措施项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础",null,"费率\n(%)","金额\n(元)","调整\n费率\n(%)",null,"调整后\n金额(元)","备注"]
[1,"1","安全文明施工措施费",{"$nulls":3},7501.44]
[2,"1.1","安全文明环保费(环境保护、文明施工、安全施工费)",{"$nulls":3},5251.36]
[3,"1.2","临时设施费",{"$nulls":3},2250.08]
[4,"2","其他总价措施费",{"$nulls":3},3082.43]
[5,"3","扬尘治理措施费"]
{"$rows_empty":25}
["合    计",{"$nulls":5},10583.87]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":4,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,5],[0,6,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,5],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,0,34,7],[35,0,35,1],[35,2,35,3],[35,4,35,5],[35,6,35,7]]}
[]
["其他项目清单与计价汇总表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,"标段：",{"$nulls":3},"第 1 页 共 1 页"]
["序号","项目名称",null,"金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额",{"$nulls":5},"明细详见表-12-1"]
["2","暂估价"]
["2.1","材料暂估价",{"$nulls":5},"明细详见表-12-2"]
["2.2","专业工程暂估价",{"$nulls":5},"明细详见表-12-3"]
["3","计日工",{"$nulls":5},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":5},"明细详见表-12-5"]
["5","其他"]
{"$rows_empty":22}
[null,"合  计"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":6},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":5,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,4],[1,5,1,7],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,2],[35,3,35,4],[35,5,35,7]]}
["规费、税金项目清单与计价表"]
["工程名称：江西省南昌市红谷滩区智能制造产业基地项目临电工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数",null,"计算费率(%)","金额(元)"]
["1","规费",{"$nulls":5},13511.14]
["1.1","社会保险费","定额人工费+定额机械费",{"$nulls":4},10783.26]
["1.2","住房公积金","定额人工费+定额机械费",{"$nulls":4},2727.88]
["1.3","工程排污费","定额人工费+定额机械费"]
["2","税金","分部分项+措施项目+其他项目+规费",null,600514.41,null,"9",54046.3]
{"$rows_empty":27}
[{"$nulls":5},"表—13"]