{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["招标控制价"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"招标控制价","index":0,"n_rows":66,"n_cols":8,"rows_kept":66,"merged":[[0,0,0,7],[1,0,1,6],[64,0,64,3],[64,4,64,6],[65,0,65,7]],"flags":["formulas_cached_only"]}
["主材采购招标要约价"]
["工程名称：红谷滩区雨污管网及污水处理综合改造工程-主材采购"]
["序号","材料名称、规格型号","单位","数量","含税单价\n（元）","税率%","含税总价\n（元）","备注"]
[1,"钢筋 HRB400以内φ12～18","kg",1692.85,{"v":3.2,"d":"3.20"},13,5417.12]
[2,"钢筋 HPB300φ12～18","kg",872.85,3.54,13,3089.89]
[3,"球墨铸铁井盖","kg",{"v":768,"d":"768.00"},5.67,13,4354.56,"暂估价"]
[4,"钢筋混凝土防沉降一体化球墨铸铁井盖、井座（实重不低于96kg）D400，含球墨铸铁防坠网、调节环,尺寸1.2*1.2*0.2m","套",{"v":10,"d":"10.00"},{"v":900,"d":"900.00"},13,{"v":9000,"d":"9000.00"}]
[5,"700*700*80mm不锈钢成套检查井盖","套",{"v":20,"d":"20.00"},{"v":400,"d":"400.00"},13,{"v":8000,"d":"8000.00"}]
[6,"排水沟成品铸铁盖板（500*300*50） 平箅","套",{"v":20,"d":"20.00"},{"v":50,"d":"50.00"},13,{"v":1000,"d":"1000.00"}]
[7,"成品混凝土盖板（500*600*60mm)","块",{"v":830,"d":"830.00"},{"v":55,"d":"55.00"},13,{"v":45650,"d":"45650.00"}]
[8,"新建塑料Ø630污水井,井室+井圈深度3.5米","套",{"v":15,"d":"15.00"},{"v":400,"d":"400.00"},13,{"v":6000,"d":"6000.00"}]
[9,"污水塑料检查井(井筒直径mm以内) 700,井室深度1米，井圈0.3m","套",{"v":30,"d":"30.00"},{"v":250,"d":"250.00"},13,{"v":7500,"d":"7500.00"}]
[10,"预制钢筋混凝土直通检查井井室、井座，外径φ1250、内径φ1000、高度1米、出水口直径φ750","套",{"v":5,"d":"5.00"},{"v":750,"d":"750.00"},13,{"v":3750,"d":"3750.00"},"暂估价"]
[11,"井筒调节盖板，外径φ1250-内径φ700，厚度125","套",{"v":5,"d":"5.00"},{"v":200,"d":"200.00"},13,{"v":1000,"d":"1000.00"},"暂估价"]
[12,"井筒内径φ700,厚度125","m",{"v":10,"d":"10.00"},{"v":350,"d":"350.00"},13,{"v":3500,"d":"3500.00"},"暂估价"]
[13,"检查井编织防坠网（含专用挂钩等辅材）","套",{"v":913,"d":"913.00"},{"v":16,"d":"16.00"},13,{"v":14608,"d":"14608.00"}]
[14,"Φ630国标中空壁井筒","m",{"v":12,"d":"12.00"},{"v":210,"d":"210.00"},13,{"v":2520,"d":"2520.00"}]
[15,"HDPE井筒Φ800，高度0.5m","套",{"v":11,"d":"11.00"},{"v":190,"d":"190.00"},13,{"v":2090,"d":"2090.00"}]
[16,"芝麻灰火烧面大理石广场砖（规格：600X300X50mm)","m2",10.84,{"v":122,"d":"122.00"},13,1322.48]
[17,"芝麻灰火烧面大理石广场砖（规格：300X600X30mm)","m2",10.02,{"v":70,"d":"70.00"},13,{"v":701.4,"d":"701.40"}]
[18,"芝麻黑火烧面大理石广场砖（规格：600X600X30mm)","m2",{"v":550.9,"d":"550.90"},{"v":80,"d":"80.00"},13,{"v":44072,"d":"44072.00"}]
[19,"芝麻白火烧面大理石广场砖（规格：600X600X30mm)","m2",189.92,{"v":65,"d":"65.00"},13,{"v":12344.8,"d":"12344.80"}]
[20,"火烧面芝麻白大理石广场砖（规格：1000X300X50mm)","m2",1.22,{"v":110,"d":"110.00"},13,{"v":134.2,"d":"134.20"}]
[21,"芝麻灰花岗岩路沿石（700*200*100mm）","m",26.87,{"v":35,"d":"35.00"},13,940.45]
[22,"芝麻灰花岗岩路沿石（1000*300*120mm）","m",4.75,{"v":63,"d":"63.00"},13,299.25]
[23,"火烧面芝麻灰花岗岩（300*600*25）","m2",12.34,{"v":63,"d":"63.00"},13,777.42]
[24,"花岗岩树池石1000*200*80","m",14.69,{"v":28,"d":"28.00"},13,411.32]
[25,"700*200*150mm芝麻灰花岗岩路沿石","m",15.76,{"v":48,"d":"48.00"},13,756.48]
[26,"700*100*100mm芝麻灰花岗岩路沿石","m",3.33,{"v":20,"d":"20.00"},13,{"v":66.6,"d":"66.60"}]
[27,"5cm芝麻白花岗岩人行道面板","m2",3.26,{"v":110,"d":"110.00"},13,{"v":358.6,"d":"358.60"}]
[28,"3cm芝麻白花岗岩花岗岩人行道面板","m2",13.67,{"v":65,"d":"65.00"},13,888.55]
[29,"3cm芝麻白花岗岩600*600*30人行道面板","m2",38.66,{"v":65,"d":"65.00"},13,{"v":2512.9,"d":"2512.90"}]
[30,"PC砖 300*600*18mm","m2",100.81,{"v":53,"d":"53.00"},13,5342.93]
[31,"200*100*60mm人行道地面吸水砖（素色）","块",437.38,{"v":0.6,"d":"0.60"},3,262.43]
[32,"人行道吸水砖 200*100*60（彩色）","千块",12.58,{"v":600,"d":"600.00"},3,{"v":7548,"d":"7548.00"}]
[33,"红机砖 240×115×53","千块",4.51,{"v":365,"d":"365.00"},3,1646.15]
[34,"标准砖 240×115×53","千块",10.47,{"v":365,"d":"365.00"},3,3821.55]
[35,"中砂","m3",1776.23,{"v":142,"d":"142.00"},3,252224.66]
[36,"碎石(综合)","m3",400.92,{"v":120,"d":"120.00"},3,{"v":48110.4,"d":"48110.40"}]
[37,"预拌混凝土 C30","m3",85.11,{"v":361,"d":"361.00"},3,30724.71]
[38,"预拌混凝土 C25","m3",170.96,{"v":347,"d":"347.00"},3,59323.12]
[39,"预拌混凝土 C20","m3",{"v":92.21000000000001,"d":"92.21"},{"v":335,"d":"335.00"},3,30890.35]
[40,"预拌混凝土 C15","m3",10.18,{"v":324,"d":"324.00"},3,3298.32]
[41,"预拌混凝土 C10","m3",11.63,{"v":293,"d":"293.00"},3,3407.59]
[42,"素色透水混凝土 C25","m3",51.88,{"v":460,"d":"460.00"},13,{"v":23864.8,"d":"23864.80"}]
[43,"中粒式沥青混凝土","m3",200.11,{"v":969,"d":"969.00"},13,193906.59,"暂估价"]
[44,"细粒式改性沥青混凝土","m3",17.56,{"v":1154,"d":"1154.00"},13,20264.24,"暂估价"]
[45,"玻璃纤维格栅","m2",229.03,{"v":3,"d":"3.00"},13,687.09]
[46,"乳化沥青","kg",474.76,{"v":2.9,"d":"2.90"},13,{"v":1376.8,"d":"1376.80"}]
[47,"球墨铸铁管K7.2 DN300","m",{"v":132,"d":"132.00"},{"v":280,"d":"280.00"},13,{"v":36960,"d":"36960.00"}]
[48,"高密度聚乙烯HDPE双壁波纹管   DN400 SN≥8KN","m",{"v":50.9,"d":"50.90"},{"v":39,"d":"39.00"},13,{"v":1985.1,"d":"1985.10"}]
[49,"高密度聚乙烯HDPE双壁波纹管   DN400 SN≥10KN","m",{"v":13.8,"d":"13.80"},{"v":96,"d":"96.00"},13,{"v":1324.8,"d":"1324.80"}]
[50,"高密度聚乙烯HDPE双壁波纹管   DN300 SN≥10KN","m",{"v":21.7,"d":"21.70"},{"v":57,"d":"57.00"},13,{"v":1236.9,"d":"1236.90"}]
[51,"PVC排水管DN110","m",84.38,{"v":13,"d":"13.00"},13,1096.94,"暂估价"]
[52,"PVC排水管DN75","m",3.28,{"v":8,"d":"8.00"},13,26.24,"暂估价"]
[53,"PVC排水管DN50","m",12.91,{"v":5,"d":"5.00"},13,64.55,"暂估价"]
[54,"HDPE双壁波纹管   DN600 SN≥8KN","m",{"v":24,"d":"24.00"},{"v":82,"d":"82.00"},13,{"v":1968,"d":"1968.00"}]
[55,"HDPE缠绕增强管(B型)   DN800 SN≥10KN","m",{"v":31.2,"d":"31.20"},{"v":394,"d":"394.00"},13,{"v":12292.8,"d":"12292.80"},"暂估价"]
[56,"HDPE缠绕增强管(B型)   DN500 SN≥8KN","m",{"v":85.7,"d":"85.70"},{"v":166,"d":"166.00"},13,{"v":14226.2,"d":"14226.20"},"暂估价"]
[57,"HDPE缠绕增强管(B型)   DN400 SN≥8KN","m",{"v":120.2,"d":"120.20"},{"v":104,"d":"104.00"},13,{"v":12500.8,"d":"12500.80"},"暂估价"]
[58,"HDPE缠绕增强管(B型)   DN300 SN≥8KN","m",{"v":121.3,"d":"121.30"},{"v":66,"d":"66.00"},13,{"v":8005.8,"d":"8005.80"},"暂估价"]
[59,"HDPE缠绕增强管(B型)   DN200 SN≥8KN","m",{"v":11,"d":"11.00"},{"v":61,"d":"61.00"},13,{"v":671,"d":"671.00"},"暂估价"]
[60,"堵漏王1kg","包",{"v":263,"d":"263.00"},{"v":5,"d":"5.00"},13,{"v":1315,"d":"1315.00"}]
[61,"草皮台湾青","m2",{"v":480.9,"d":"480.90"},{"v":9,"d":"9.00"},9,{"v":4328.1,"d":"4328.10"}]
["合计(元）：",{"$nulls":3},967767.98]
["注：1、以上含税单价均包括运、装卸到场费用；\n    2、招标数量均为暂估量，据实结算。\n    3、结算量、价根据本项目建设单位结算审计情况进行调整。\n    4、实际施工实物与清单不符的，结算据实调整。"]