{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["主材采购"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"主材采购","index":0,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[0,0,0,8],[1,0,1,6],[47,0,47,6],[48,0,48,8]]}
["主材采购 招标要约价"]
["项目名称：规划G7路（恒祥路-婺源路）-主材采购"]
["序号","材料名称","规格型号","单位","数量","含税单价（元）","税率","总价（元）","备注"]
[1,"钢筋","HPB300，φ10以内","kg",{"$f":"4954.82+1384.14","v":6338.96},3.41,{"v":0.13,"d":"13%"},{"$f":"ROUND(E4*F4,2)","v":21615.85},"排水工程雨水管网钢筋，交通设施单柱式标志立杆基础、照明工程路灯基础、监控工程信号灯检查井钢筋、电力工程混凝土井钢筋"]
[2,"钢筋","HPB300，φ12～18","kg",3372.25,3.57,{"v":0.13,"d":"13%"},{"$f":"ROUND(E5*F5,2)","v":12038.93},"电力工程混凝土井钢筋"]
[3,"钢筋","HRB400，φ10以内","kg",{"v":20.4,"d":"20.40"},3.44,{"v":0.13,"d":"13%"},{"$f":"ROUND(E6*F6,2)","v":70.18},"电力工程混凝土井钢筋"]
[4,"钢筋","HRB400，φ12～18以内","kg",{"$f":"13308.6+15978.73","v":29287.33},3.23,{"v":0.13,"d":"13%"},{"$f":"ROUND(E7*F7,2)","v":94598.08},"排水工程雨水管网钢筋，交通设施钢筋、照明工程路灯基础、电力工程混凝土井钢筋、拆除现状绿化带后新建车行道路面"]
[5,"钢筋","HRB400，φ20～25以内","kg",1706.63,3.23,{"v":0.13,"d":"13%"},{"$f":"ROUND(E8*F8,2)","v":5512.41},"电力工程混凝土井钢筋"]
[6,"花岗岩侧石","1000*330*250mm","m",415.11,{"v":110,"d":"110.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E9*F9,2)","v":{"v":45662.1,"d":"45662.10"}},"道路工程路缘石"]
[7,"花岗岩平石","750*250*90mm","m",415.11,{"v":46,"d":"46.00"},{"v":0.13,"d":"13%"},19095.06,"道路工程路缘石"]
[8,"花岗岩侧石","750*100*200mm","m",415.11,{"v":46,"d":"46.00"},{"v":0.13,"d":"13%"},19095.06,"道路工程路缘石"]
[9,"花岗岩树池石","1200*150*50mm","m",186.05,{"v":30,"d":"30.00"},{"v":0.13,"d":"13%"},{"v":5581.5,"d":"5581.50"},"道路工程路缘石"]
[10,"PVC穿孔排水管","DN60","m",502.86,{"v":10,"d":"10.00"},{"v":0.13,"d":"13%"},{"v":5028.6,"d":"5028.60"},"道路工程PVC穿孔排水管"]
[11,"PVC塑料管","DN60","m",419.22,{"v":7,"d":"7.00"},{"v":0.13,"d":"13%"},2934.54,"道路工程PVC排水管"]
[12,"UPVC盲管","DN100","m",410.04,{"v":7,"d":"7.00"},{"v":1.13,"d":"113%"},2870.28,"排水工程，其他"]
[13,"钢筋混凝土管","DN500","m",76.76,{"v":105,"d":"105.00"},{"v":0.13,"d":"13%"},{"v":8059.8,"d":"8059.80"},"雨水管网Ⅱ级钢筋混凝土承插管"]
[14,"钢筋混凝土管","DN600","m",85.85,{"v":135,"d":"135.00"},{"v":0.13,"d":"13%"},11589.75,"雨水管网Ⅱ级钢筋混凝土承插管"]
[15,"HDPE缠绕增强管","B型结构，DN300，SN8","m",{"v":112,"d":"112.00"},{"v":80,"d":"80.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E18*F18,2)","v":{"v":8960,"d":"8960.00"}},"雨水管网HDPE缠绕增强管"]
[16,"SC镀锌钢管","DN100","m",{"v":894.4,"d":"894.40"},{"v":50,"d":"50.00"},{"v":0.13,"d":"13%"},{"v":44720,"d":"44720.00"},"照明工程、监控工程电缆保护管"]
[17,"PVC-U管","φ110","m",{"v":1431,"d":"1431.00"},{"v":11,"d":"11.00"},{"v":0.13,"d":"13%"},{"v":15741,"d":"15741.00"},"照明工程电缆保护管"]
[18,"PE管","φ100*4.2","m",820.44,{"v":28,"d":"28.00"},{"v":0.13,"d":"13%"},22972.32,"监控工程、电力工程通讯保护管"]
[19,"MPP管","φ200*10","m",2972.24,{"v":70,"d":"70.00"},{"v":0.13,"d":"13%"},{"v":208056.8,"d":"208056.80"},"电力保护管"]
[20,"电缆","YJV-0.6/1kV-5*25mm2","m",{"v":222.2,"d":"222.20"},{"v":80,"d":"80.00"},{"v":0.13,"d":"13%"},{"v":17776,"d":"17776.00"},"照明电缆"]
[21,"电缆","YJV-0.6/1kV-3*4mm2","m",{"v":252.5,"d":"252.50"},{"v":9,"d":"9.00"},{"v":0.13,"d":"13%"},{"v":2272.5,"d":"2272.50"},"监控电缆"]
[22,"止车柱","φ120*750mm，壁厚10mm","根",{"v":40,"d":"40.00"},{"v":215,"d":"215.00"},{"v":0.13,"d":"13%"},{"v":8600,"d":"8600.00"},"道路工程止车柱，含空心防撞柱内预埋钢管，C25混凝土基础、黄色反光警示条"]
[23,"黑色铸铁树池篦子","120cm*120cm","个",{"v":38,"d":"38.00"},{"v":250,"d":"250.00"},{"v":0.13,"d":"13%"},{"v":9500,"d":"9500.00"},"道路工程黑色铸铁树池篦子"]
[24,"φ700 重型球墨铸铁井盖","D400（可调式防沉，防盗，铸铁调节环）","套",{"v":9,"d":"9.00"},{"v":750,"d":"750.00"},{"v":0.13,"d":"13%"},{"v":6750,"d":"6750.00"},"雨污水检查井"]
[25,"φ950球墨铸铁超重型带锁防盗井盖","φ950","套",{"v":28,"d":"28.00"},{"v":810,"d":"810.00"},{"v":0.13,"d":"13%"},{"v":22680,"d":"22680.00"},"电力检查井"]
[26,"铸铁井盖井座","800*800*1000mm","套",{"v":12,"d":"12.00"},{"v":400,"d":"400.00"},{"v":0.13,"d":"13%"},{"v":4800,"d":"4800.00"},"照明工程砖砌手孔井"]
[27,"铸铁立箅带盖板","2410*380mm","套",{"v":42,"d":"42.00"},{"v":300,"d":"300.00"},{"v":0.13,"d":"13%"},{"v":12600,"d":"12600.00"},"雨水工程双篦环保型雨水口"]
[28,"C25钢筋砼井盖","600*600*60mm","套",{"v":20,"d":"20.00"},{"v":170,"d":"170.00"},{"v":0.13,"d":"13%"},{"v":3400,"d":"3400.00"},"监控工程混凝土井盖"]
[29,"悬臂式标志立杆","Q235钢，φ219*10*6800mm、钢管横梁φ114*8*650、φ114*8*3405mm，详见杆件清单","根",{"v":4,"d":"4.00"},{"v":7500,"d":"7500.00"},{"v":0.13,"d":"13%"},{"v":30000,"d":"30000.00"},"交通设施工程悬臂式指路标志牌架安装"]
[30,"单柱杆","φ89*4.5*2900mm","根",{"v":5,"d":"5.00"},{"v":310,"d":"310.00"},{"v":0.13,"d":"13%"},{"v":1550,"d":"1550.00"},"交通设施工程悬臂式指路标志牌架安装"]
[31,"单柱杆","φ89*4.5*3579mm","根",{"v":3,"d":"3.00"},{"v":380,"d":"380.00"},{"v":0.13,"d":"13%"},{"v":1140,"d":"1140.00"},"交通设施工程悬臂式指路标志牌架安装"]
[32,"单柱杆","φ89*4.5*3600mm","根",{"v":4,"d":"4.00"},{"v":385,"d":"385.00"},{"v":0.13,"d":"13%"},{"v":1540,"d":"1540.00"},"交通设施工程悬臂式指路标志牌架安装"]
[33,"悬臂式指路标志牌架","1、材质、规格尺寸:2400*1000*3mm铝合金板\n2、反光膜：二级（高强级）","m2",{"v":14.4,"d":"14.40"},{"v":363,"d":"363.00"},{"v":0.13,"d":"13%"},{"v":5227.2,"d":"5227.20"},"交通设施工程悬臂式指路标志牌架安装"]
[34,"标志牌板架","1、材质:2.5mm铝合金板2、规格尺寸：单圆-φ800 △三角900\n3、反光膜：Ⅳ类/Ⅴ类(超强级及以上)","m2",6.67,{"v":440,"d":"440.00"},{"v":0.13,"d":"13%"},{"v":2934.8,"d":"2934.80"},"交通设施工程悬臂式指路标志牌架安装"]
[35,"标志牌板架","材质、规格尺寸:1450*430mm 2.5mm厚LF2-M铝板","m2",3.11,{"v":320,"d":"320.00"},{"v":0.13,"d":"13%"},{"v":995.2,"d":"995.20"},"交通设施工程悬臂式指路标志牌架安装"]
[36,"单臂钢管路灯","灯杆H=13m B型杆 LED100W 防护等级IP65","套",{"v":2,"d":"2.00"},{"v":3650,"d":"3650.00"},{"v":0.13,"d":"13%"},{"v":7300,"d":"7300.00"},"暂估价，照明工程路灯"]
[37,"单臂钢管路灯","灯杆H=13m E型杆 LED100W 防护等级IP65","套",{"v":2,"d":"2.00"},{"v":3650,"d":"3650.00"},{"v":0.13,"d":"13%"},{"v":7300,"d":"7300.00"},"暂估价，照明工程路灯"]
[38,"单臂钢管路灯","灯杆H=13m N2型杆 LED100W 防护等级IP65","套",{"v":2,"d":"2.00"},{"v":3650,"d":"3650.00"},{"v":0.13,"d":"13%"},{"v":7300,"d":"7300.00"},"暂估价，照明工程路灯"]
[39,"单臂钢管路灯","灯杆H=13m(常规路灯，无交通设施) LED100W 防护等级IP65","套",{"v":1,"d":"1.00"},{"v":3350,"d":"3350.00"},{"v":0.13,"d":"13%"},{"v":3350,"d":"3350.00"},"暂估价，照明工程路灯"]
[40,"交叉口交通监控横臂","L=3m","套",{"v":3,"d":"3.00"},{"v":290,"d":"290.00"},{"v":0.13,"d":"13%"},{"v":870,"d":"870.00"},"监控工程"]
[41,"路灯控制箱",null,"台",{"v":1,"d":"1.00"},{"v":4300,"d":"4300.00"},{"v":0.13,"d":"13%"},{"v":4300,"d":"4300.00"},"照明工程路灯，暂估价"]
[42,"闭路电视摄像机","400万像素，含电源灯等相关设备","台",{"v":3,"d":"3.00"},{"v":5000,"d":"5000.00"},{"v":0.13,"d":"13%"},{"v":15000,"d":"15000.00"},"交叉口交通监控球，暂估价"]
[43,"闭路电视杆上控制机箱",null,"组",{"v":3,"d":"3.00"},{"v":3100,"d":"3100.00"},{"v":0.13,"d":"13%"},{"v":9300,"d":"9300.00"},"监控工程，暂估价"]
[44,"标准砖","240×115×53","千块",{"$f":"12.36+8.16","v":20.52},{"v":360,"d":"360.00"},{"v":0.03,"d":"3%"},{"v":7387.2,"d":"7387.20"},"照明工程砖砌电缆井、监控工程矩形接线井"]
["总价（元）：",{"$nulls":6},{"$f":"SUM(H4:H47)","v":748075.16}]
["备注：1、以上含税单价均包括运、装卸到场费用；\n      2、招标数量为按设计图纸理论计量，结算按实调整；\n      3、暂估价材料结算据实调整。"]