{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["沥青材料、碎石、混凝土采购"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"沥青材料、碎石、混凝土采购","index":0,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[0,0,0,8],[1,0,1,8],[8,9,9,9],[11,9,12,9],[14,0,14,6],[15,0,15,8]]}
["沥青材料、碎石、混凝土采购 招标要约价"]
["项目名称：规划G7路（恒祥路-婺源路）-沥青材料、碎石、混凝土采购"]
["序号","材料名称","规格型号","单位","数量","含税单价\n（元）","税率","总价（元）","备注"]
[1,"细粒式沥青混凝土","SBS-13(SBS改性)","m3",89.87,{"v":1160,"d":"1160.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E4*F4,2)","v":{"v":104249.2,"d":"104249.20"}},"机动车道、拆除现状绿化带后新建车行道路面、新旧路交换路面"]
[2,"中粒式沥青混凝土","AC-20C","m3",{"v":122.8,"d":"122.80"},{"v":960,"d":"960.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E5*F5,2)","v":{"v":117888,"d":"117888.00"}},"机动车道、拆除现状绿化带后新建车行道路面"]
[3,"中粒式沥青混凝土","改性，AC-20C","m3",{"v":12,"d":"12.00"},{"v":1060,"d":"1060.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E6*F6,2)","v":{"v":12720,"d":"12720.00"}},"新旧路交换路面"]
[4,"粘层","PRC乳化沥青，粘层PC-3，撒布量0.5L/㎡","m2",{"v":4493.4,"d":"4493.40"},{"v":1.4,"d":"1.40"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E7*F7,2)","v":6290.76},"机动车道、拆除现状绿化带后新建车行道路面乳化沥青粘层"]
[5,"玻纤土工格栅","网格尺寸25mm*25mm，国标断裂强度≥60KN/m","m2",{"v":2154.7,"d":"2154.70"},{"v":7,"d":"7.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E8*F8,2)","v":{"v":15082.9,"d":"15082.90"}},"机动车道、拆除现状绿化带后新建车行道路面、其他路面"]
[6,"C30透水砼","棕红色","m3",{"$f":"1233*0.07","v":86.31},{"v":600,"d":"600.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E9*F9,2)","v":{"v":51786,"d":"51786.00"}},"新建人行道透水混凝土路面，不含泵送施工"]
[7,"C30透水砼","素色","m3",160.29,{"v":470,"d":"470.00"},{"v":0.13,"d":"13%"},{"v":75336.3,"d":"75336.30"},"新建人行道透水混凝土路面，不含泵送施工"]
[8,"碎石",null,"m3",582.72,{"v":188,"d":"188.00"},{"v":0.03,"d":"3%"},109551.36,"道路工程机动车道、拆除现状绿化带后新建车行道路面、新建人行道路面级配碎石、地基处理级配碎石垫层、雨水井垫层"]
[9,"预拌混凝土","C20，1-3碎石，非泵送","m3",195.52,{"v":320,"d":"320.00"},{"v":0.03,"d":"3%"},{"v":62566.4,"d":"62566.40"},"照明工程路灯混凝土垫层、电力工程混凝土垫层、排水工程雨水口、、路缘石垫层、雨水管网混凝土垫层、污水管网混凝土井"]
[10,"预拌混凝土","C30，1-3碎石，非泵送","m3",784.74,{"v":345,"d":"345.00"},{"v":0.03,"d":"3%"},{"v":270735.3,"d":"270735.30"},"检查井、电力工程管道包封、机动车道基层、新旧路面交接基层"]
[11,"防水混凝土","C30，抗渗等级P6，非泵送","m3",{"$f":"150+3.5","v":{"v":153.5,"d":"153.50"}},{"v":370,"d":"370.00"},{"v":0.03,"d":"3%"},{"v":56795,"d":"56795.00"},"电力工程混凝土井盖井座、混凝土井圈、混凝土平池底、池壁、池梁"]
["总价（元）：",{"$nulls":6},{"$f":"SUM(H4:H14)","v":883001.22}]
["备注：1、以上沥青材料含税单价均包括运、装卸到场、摊铺等一切费用；\n      2、招标数量为按设计图纸理论计量，结算按实调整；\n      3、暂估价材料结算据实调整。"]