{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["主材采购招标控制价"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"主材采购招标控制价","index":0,"n_rows":13,"n_cols":9,"rows_kept":13,"merged":[[0,0,0,8],[1,0,1,7],[10,0,10,5],[10,6,10,7],[11,0,11,7]]}
["主材采购（一标）招标控制价"]
["工程名称：红谷滩区南昌西站网约车生态停车场新建工程-主材采购（一标）"]
["序号","材料名称","材料规格","单位","暂估数量","含税单价（元）","税率","总价（元）","备注"]
[1,"中（粗）砂","中粗砂","m3",{"$f":"8.59+145.29+20.7+292.41","v":466.99},130,{"v":0.03,"d":"3%"},{"$f":"ROUND(F4*E4,2)","v":60708.7}]
[2,"玻璃纤维格栅","玻璃纤维格栅","m2","649.74",3,{"v":0.13,"d":"13%"},1949.22]
[3,"乳化沥青","乳化沥青","m2",{"$f":"(317+2920+160)*2","v":6794},1,{"v":0.13,"d":"13%"},6794,"包工包料"]
[4,"细粒式沥青混凝土","ac-13改性","m3",175.88,{"$f":"1150-65","v":1085},{"v":0.13,"d":"13%"},190829.8]
[5,"中粒式沥青混凝土","ac-20","m3",235.2,{"$f":"970-58","v":912},{"v":0.13,"d":"13%"},214502.4]
[6,"粗粒式沥青混凝土","ac-20","m3",33.39,{"$f":"870-58","v":812},{"v":0.13,"d":"13%"},27112.68]
[7,"透水混凝土 ","C20 1-3碎石","m3",139.13,460,{"v":0.13,"d":"13%"},{"$f":"ROUND(F10*E10,2)","v":63999.8},"包工包料含摊铺"]
["合计（元）：",{"$nulls":5},{"$f":"SUM(H3:H10)","v":{"v":565896.6,"d":"565896.60"}}]
["注：1、以上含税单价均包括运、装卸到场费用、综合考虑施工过程中损耗；\n    2、招标暂估数量按图纸计算，实际采购实物与清单工作内容不符的，结算据实调整。\n  "]
["编制人：",{"$nulls":3},"复核人："]