{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["主材招标控制价"],"read":"whole","date_system":"1900"}

{"sheet":"主材招标控制价","index":0,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,0,0,6],[1,0,1,6],[6,0,6,3],[6,4,6,6],[7,0,7,6]]}
["混凝土采购招标控制价"]
["工程名称：马湖路、为民路交通组织优化项目-混凝土采购"]
["序号","材料规格型号","计量单位","暂估工程量","含税单价","税率","含税合价"]
[1,"混凝土 C20 1-3碎石","m3",{"$f":"4.572+1.784+25.21982","v":{"v":31.57582,"d":"31.58"}},{"v":321,"d":"321.00"},{"v":0.03,"d":"3%"},{"$f":"ROUND(E4*D4,2)","v":10135.84}]
[2,"混凝土 C25 1-3碎石","m3",{"v":39.892,"d":"39.89"},{"v":330,"d":"330.00"},{"v":0.03,"d":"3%"},{"$f":"ROUND(E5*D5,2)","v":13164.36}]
[3,"混凝土 C30 1-3碎石","m3",{"$f":"1568.4117+8.58","v":{"v":1576.9917,"d":"1576.99"}},{"v":345,"d":"345.00"},{"v":0.03,"d":"3%"},{"$f":"ROUND(E6*D6,2)","v":544062.14}]
["合计（元）",{"$nulls":3},{"$f":"SUM(G4:G6)","v":567362.34}]
["注：1、以上含税单价均包括运、装卸到场费用、综合考虑施工过程中损耗；\n    2、招标暂估数量按图纸计算，实际采购实物与清单工作内容不符的，结算据实调整。\n  "]
["编制人：",null,null,"复核人："]