{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["主要材料采购（一标）"],"read":"whole","date_system":"1900"}

{"sheet":"主要材料采购（一标）","index":0,"n_rows":15,"n_cols":7,"rows_kept":15,"merged":[[1,0,1,6],[2,0,2,6],[12,0,12,3],[12,4,12,6],[13,0,13,6]]}
[]
["主要材料采购（一标）招标控制价"]
["工程名称：马湖路、为民路交通组织优化项目-主要材料采购（一标）"]
["序号","材料规格型号","计量单位","暂估工程量","含税单价","税率","含税合价"]
[1,"粗粒式沥青混凝土","m3",6.24,{"v":755,"d":"755.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E5*D5,2)","v":{"v":4711.2,"d":"4711.20"}}]
[2,"中粒式沥青混凝土","m3",124.38,{"v":825,"d":"825.00"},{"v":0.13,"d":"13%"},{"$f":"ROUND(E6*D6,2)","v":{"v":102613.5,"d":"102613.50"}}]
[3,"细粒式沥青混凝土AC-13C（SBS改性）","m3",86.48,{"v":990,"d":"990.00"},{"v":0.13,"d":"13%"},{"v":85615.2,"d":"85615.20"}]
[4,"石油沥青 30#   （拉杆）","kg",{"v":2373.696,"d":"2373.70"},2.85,{"v":0.13,"d":"13%"},6765.03]
[5,"土工格栅（单向）","m2",{"v":127.6,"d":"127.60"},{"v":4,"d":"4.00"},{"v":0.13,"d":"13%"},{"v":510.4,"d":"510.40"}]
[6,"玻璃纤维格栅","m2",118.32,{"v":3,"d":"3.00"},{"v":0.13,"d":"13%"},354.96]
[7,"级配碎石","m3",{"v":1882.485,"d":"1882.49"},{"v":120,"d":"120.00"},{"v":0.03,"d":"3%"},{"v":225898.2,"d":"225898.20"}]
[8,"水泥稳定碎石（3.0~4.0Mpa）\n水泥稳定碎石（2.0~3.0Mpa）","m3",644.82,{"$f":"81*1.13*2.35*1.1","v":{"v":236.60505,"d":"236.61"}},{"v":0.13,"d":"13%"},152567.67]
["合计（元）",{"$nulls":3},{"$f":"SUM(G5:G12)","v":579036.16}]
["注：1、以上含税单价均包括运、装卸到场费用、综合考虑施工过程中损耗；\n    2、招标暂估数量按图纸计算，实际采购实物与清单工作内容不符的，结算据实调整。\n  "]
["编制人：",null,null,"复核人："]